ヒョウ2 提案テイアン
年齢ネンレイ 支出シシュツ 収入シュウニュウ        
主人シュジン 奥様オクサマ ダイイチ ダイ ダイサン 家族カゾク生活費セイカツヒ ツマ生活費セイカツヒ 教育キョウイク資金シキン 結婚ケッコン資金シキン 年度ネンドベツ支出シシュツ 遺族イゾク年金ネンキン ツマパート収入シュウニュウ 満期マンキ保険金ホケンキン 年度ネンドベツ収入シュウニュウ 年度ネンドベツ収支シュウシ 必要ヒツヨウ保障ホショウガク 提案テイアン 不足フソクガク
                  @       A A-@ B C B-C
41 39 12 9 7 3,360,000   840,000   4,200,000 1,925,300 1,200,000   3,125,300 1,074,700 57,584,900 75,000,000 -17,415,100
42 40 13 10 8 3,360,000   940,000   4,300,000 1,925,300 1,200,000   3,125,300 1,174,700 56,510,200 72,000,000 -15,489,800
43 41 14 11 9 3,360,000   940,000   4,300,000 1,925,300 1,200,000   3,125,300 1,174,700 55,335,500 69,000,000 -13,664,500
44 42 15 12 10 3,360,000   940,000   4,300,000 1,925,300 1,200,000   3,125,300 1,174,700 54,160,800 66,000,000 -11,839,200
45 43 16 13 11 3,360,000   1,110,000   4,470,000 1,925,300 1,200,000   3,125,300 1,344,700 52,986,100 63,000,000 -10,013,900
46 44 17 14 12 3,360,000   1,110,000   4,470,000 1,925,300 1,200,000 3,125,300 1,344,700 51,641,400 60,000,000 -8,358,600
47 45 18 15 13 3,360,000   1,110,000   4,470,000 1,925,300 1,200,000   3,125,300 1,344,700 50,296,700 57,000,000 -6,703,300
48 46 19 16 14 3,360,000   2,113,000   5,473,000 1,848,200 1,200,000   3,048,200 2,424,800 48,952,000 54,000,000 -5,048,000
49 47 20 17 15 3,360,000   1,830,000   5,190,000 1,848,200 1,200,000   3,048,200 2,141,800 46,527,200 51,000,000 -4,472,800
50 48 21 18 16 3,360,000   1,900,000   5,260,000 1,848,200 1,200,000   3,048,200 2,211,800 44,385,400 48,000,000 -3,614,600
51 49 22 19 17 3,360,000   2,733,000   6,093,000 1,616,800 1,200,000   2,816,800 3,276,200 42,173,600 45,000,000 -2,826,400
52 50 23 20 18 3,360,000   1,450,000   4,810,000 1,616,800 1,200,000 2,816,800 1,993,200 38,897,400 42,000,000 -3,102,600
53 51 24 21 19 3,360,000   2,283,000   5,643,000 1,184,400 1,200,000   2,384,400 3,258,600 36,904,200 39,000,000 -2,095,800
54 52 25 22 20 3,360,000   2,000,000   5,360,000 1,184,400 1,200,000 2,384,400 2,975,600 33,645,600 36,000,000 -2,354,400
55 53 26 23 21 3,360,000   1,000,000 2,000,000 6,360,000 1,184,400 1,200,000   2,384,400 3,975,600 30,670,000 33,000,000 -2,330,000
56 54 27 24 22 3,360,000   1,000,000 4,360,000 1,184,400 1,200,000 2,500,000 4,884,400 -524,400 26,694,400 30,000,000 -3,305,600
57 55 28 25 23   2,400,000     2,400,000 1,184,400 1,200,000   2,384,400 15,600 27,218,800 22,000,000 5,218,800
58 56 29 26 24   2,400,000   2,000,000 4,400,000 1,184,400 1,200,000   2,384,400 2,015,600 27,203,200 19,000,000 8,203,200
59 57 30 27 25   2,400,000     2,400,000 1,184,400 1,200,000   2,384,400 15,600 25,187,600 16,000,000 9,187,600
60 58 31 28 26   2,400,000   2,000,000 4,400,000 1,184,400 1,200,000   2,384,400 2,015,600 25,172,000 16,000,000 9,172,000
61 59 32 29 27   2,400,000     2,400,000 1,184,400 1,200,000   2,384,400 15,600 23,156,400 10,000,000 13,156,400
62 60 33 30 28   2,400,000     2,400,000 1,184,400 1,200,000   2,384,400 15,600 23,140,800 10,000,000 13,140,800
63 61 34 31 29   2,400,000     2,400,000 1,184,400     1,184,400 1,215,600 23,125,200 10,000,000 13,125,200
64 62 35 32 30   2,400,000     2,400,000 1,184,400     1,184,400 1,215,600 21,909,600 10,000,000 11,909,600
65 63 36 33 31   2,400,000     2,400,000 1,184,400     1,184,400 1,215,600 20,694,000 10,000,000 10,694,000
66 64 37 34 32   2,400,000     2,400,000 1,184,400     1,184,400 1,215,600 19,478,400 10,000,000 9,478,400
67 65 38 35 33   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 18,262,800 10,000,000 8,262,800
68 66 39 36 34   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 17,248,200 10,000,000 7,248,200
69 67 40 37 35   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 16,233,600 10,000,000 6,233,600
70 68 41 38 36   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 15,219,000 10,000,000 5,219,000
71 69 42 39 37   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 14,204,400 10,000,000 4,204,400
72 70 43 40 38   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 13,189,800 10,000,000 3,189,800
73 71 44 41 39   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 12,175,200 10,000,000 2,175,200
74 72 45 42 40   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 11,160,600 10,000,000 1,160,600
75 73 46 43 41   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 10,146,000 10,000,000 146,000
76 74 47 44 42   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 9,131,400 10,000,000 -868,600
77 75 48 45 43   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 8,116,800 10,000,000 -1,883,200
78 76 49 46 44   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 7,102,200 10,000,000 -2,897,800
79 77 50 47 45   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 6,087,600 10,000,000 -3,912,400
80 78 51 48 46   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 5,073,000 10,000,000 -4,927,000
81 79 52 49 47   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 4,058,400 10,000,000 -5,941,600
82 80 53 50 48   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 3,043,800 10,000,000 -6,956,200
83 81 54 51 49   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 2,029,200 10,000,000 -7,970,800
84 82 55 52 50   2,400,000     2,400,000 1,385,400     1,385,400 1,014,600 1,014,600 10,000,000 -8,985,400